|
|
|
|
|
Jan - Mar 08 |
|
|
|
|
|
|
Mar 31, 08 |
|
Income |
|
|
|
ASSETS |
|
|
|
CCD Registration Fees |
290.00 |
|
|
Current Assets |
|
|
|
Collections for
Transmittal |
|
|
|
Checking/Savings |
|
|
|
Catholic Education |
902.10 |
|
|
Checking |
|
16,903.04 |
|
Good Friday, Holy Land |
786.25 |
|
|
Deposit, Certificate of |
30,310.81 |
|
Marywood |
434.51 |
|
|
OFOL |
|
8,227.53 |
|
Missions Coll. Deposited |
982.70 |
|
|
Petty Cash |
265.00 |
|
Total Collections for
Transmittal |
3,105.56 |
|
|
Total Checking/Savings |
55,706.38 |
|
Fundraising |
|
|
|
Accounts Receivable |
|
|
Breakfast, Comunidad de
Base |
2,080.07 |
|
|
Olga Ruedas |
200.00 |
|
Breakfast, Lopez Family |
695.25 |
|
|
Total Accounts Receivable |
200.00 |
|
Breakfast, Movimiento
Familiar |
1,229.35 |
|
|
Total Current Assets |
|
55,906.38 |
|
Candles |
|
|
|
Fixed Assets |
|
|
|
Receipts |
1,097.50 |
|
|
Building, Carnation
Convent |
40,540.00 |
|
Total Candles |
1,097.50 |
|
|
Building, Church |
|
520,235.00 |
|
CCD Fundraisers |
|
|
|
Building, Family Center |
659,717.00 |
|
CCD Fundraiser Exp |
-55.67 |
|
|
Building, Franciscan
Convent |
66,765.00 |
|
CCD Fundraisers - Other |
451.20 |
|
|
Building, Rectory |
|
117,427.00 |
|
Total CCD Fundraisers |
395.53 |
|
|
Contents, Carnation
Convent |
7,000.00 |
|
Jamaica |
|
|
|
Contents, Church |
|
20,500.00 |
|
Jamaica Expenses |
-2,920.00 |
|
|
Contents, Family Center |
25,000.00 |
|
Jamaica - Other |
17,156.18 |
|
|
Contents, Franciscan
Convent |
11,350.00 |
|
Total Jamaica |
14,236.18 |
|
|
Contents, Rectory |
|
23,500.00 |
|
Total Fundraising |
19,733.88 |
|
|
Land |
|
19,227.83 |
|
Interest |
268.97 |
|
|
Total Fixed Assets |
|
1,511,261.83 |
|
OFOL-Income |
294.57 |
|
TOTAL ASSETS |
|
1,567,168.21 |
|
Special Donations |
|
|
LIABILITIES & EQUITY |
|
|
|
Certificate Donations |
24.00 |
|
|
Liabilities |
|
|
|
Family Center Funeral
Dinners |
250.00 |
|
|
Current Liabilities |
|
|
|
Special Donations - Other |
2,205.00 |
|
|
Credit Cards |
|
|
Total Special Donations |
2,479.00 |
|
|
American Express (Optima) |
373.21 |
|
Sunday Collections |
65,043.88 |
|
|
AT&T Universal Business Card |
13.05 |
|
Total Income |
91,215.86 |
|
|
Bank of America |
138.25 |
|
Expense |
|
|
|
|
Chase Business |
341.18 |
|
Collections Transmitted |
|
|
|
Discover Card |
-317.33 |
|
Catholic Education |
902.10 |
|
|
Total Credit Cards |
548.36 |
|
Good Friday, Holy Land |
786.25 |
|
|
Other Current Liabilities |
|
Marywood |
434.51 |
|
|
Payroll Liabilities |
558.10 |
|
Missions Coll.
Transmitted |
982.70 |
|
|
Total Other Current Liabilities |
558.10 |
|
Total Collections
Transmitted |
3,105.56 |
|
|
Total Current Liabilities |
1,106.46 |
|
Diocesan Assessment |
7,903.83 |
|
|
Long Term Liabilities |
|
|
Fundraising Expenses |
|
|
|
Church Repairs |
6,865.16 |
|
Candles Exp. |
2,430.00 |
|
|
Funds Held in Trust |
|
|
Jamaica Exp |
169.85 |
|
|
Dinamicas Matrimoniales |
1,485.65 |
|
Total Fundraising
Expenses |
2,599.85 |
|
|
ENLACE |
78.87 |
|
General &
Administrative |
|
|
|
Franciscan Srs |
34.76 |
|
Advertising |
617.40 |
|
|
Guadalupanas |
2,984.51 |
|
Bank Charges |
221.57 |
|
|
Ministros de la Eucaristia |
95.00 |
|
Books/Subscriptions |
406.22 |
|
|
Movimiento Familiar |
872.00 |
|
Clerical Salaries |
9,824.71 |
|
|
Sacred Heart |
4,270.44 |
|
Dues/Memberships |
210.00 |
|
|
Scholarships |
2,976.68 |
|
Equipment Rentals |
772.25 |
|
|
Stipend Account |
-5,150.70 |
|
Medical Insurance |
5,070.00 |
|
|
Total Funds Held in Trust |
7,647.21 |
|
Office Supplies |
3,209.66 |
|
|
Hispanic Young Adults |
215.00 |
|
Payroll Expenses |
1,287.09 |
|
|
Hymnals |
|
-318.64 |
|
Postage |
205.00 |
|
|
Kitchen Supplies |
599.85 |
|
Printing |
350.82 |
|
|
Youth Group |
-1,866.32 |
|
Retirement |
1,000.00 |
|
|
Total Long Term
Liabilities |
13,142.26 |
|
Social Activities |
157.48 |
|
|
Total Liabilities |
|
14,248.72 |
|
Telephone |
771.16 |
|
|
Equity |
|
|
|
Total General &
Administrative |
24,103.36 |
|
|
Opening Bal Equity |
|
1,670,751.44 |
|
Pastoral Services |
|
|
|
Retained Earnings |
|
-88,217.23 |
|
Altar Supplies |
861.07 |
|
|
Net Income |
|
-29,614.72 |
|
Auto Maintenance |
77.54 |
|
|
Total Equity |
|
1,552,919.49 |
|
Food |
891.21 |
|
TOTAL LIABILITIES &
EQUITY |
|
1,567,168.21 |
|
Gasoline |
1,172.52 |
|
|
Household Supplies |
169.18 |
|
|
Liturgical Furnishings |
241.15 |
|
|
Missalettes |
178.96 |
|
|
Offering Envelopes |
502.74 |
|
|
Other Religious Supplies |
139.60 |
|
|
Priests' Salaries |
3,900.00 |
|
|
Visiting Clergy |
1,250.00 |
|
|
Total Pastoral Services |
9,383.97 |
|
|
Plant Operation and
Maint. |
|
|
|
Building Repairs |
180.65 |
|
|
Contracted Services |
1,369.49 |
|
|
Custodian |
7,000.00 |
|
|
Equipment Repairs |
173.75 |
|
|
Maintenance Supplies |
481.17 |
|
|
Utilities |
10,762.03 |
|
|
Total Plant Operation and
Maint. |
19,967.09 |
|
|
Religious Development |
|
|
|
Adult Education |
670.21 |
|
|
Conferences/Workshops |
500.00 |
|
|
Other Supplies CCD |
107.06 |
|
|
Parish Activities |
88.22 |
|
|
Sisters' Salaries |
16,138.00 |
|
|
Total Religious
Development |
17,503.49 |
|
|
School Subsidy |
150.00 |
|
|
Total Expense |
84,717.15 |
|
| Net
Income |
|
6,498.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|